Home > Income Statement > RADICO KHAITAN

RADICO KHAITAN
Income Statement

RADICO KHAITAN is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for RADICO KHAITAN
Please provide your vote to see the results

RADICO KHAITAN Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹12,471 Cr₹10,504 Cr₹9,418 Cr₹8,058 Cr₹6,270 Cr
     Sales ₹12,429 Cr₹10,471 Cr₹9,382 Cr₹8,026 Cr₹6,235 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹41 Cr₹33 Cr₹36 Cr₹32 Cr₹35 Cr
Less: Excise Duty ₹9,602 Cr₹8,105 Cr₹6,991 Cr₹5,961 Cr₹4,448 Cr
Net Sales ₹2,868 Cr₹2,399 Cr₹2,427 Cr₹2,097 Cr₹1,823 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.95 Cr₹-38 Cr₹-26 Cr₹-42 Cr₹-13 Cr
Raw Material Consumed ₹845 Cr₹671 Cr₹680 Cr₹531 Cr₹505 Cr
     Opening Raw Materials ₹88 Cr₹77 Cr₹70 Cr₹67 Cr₹108 Cr
     Purchases Raw Materials ₹846 Cr₹681 Cr₹683 Cr₹522 Cr₹439 Cr
     Closing Raw Materials ₹91 Cr₹88 Cr₹77 Cr₹70 Cr₹67 Cr
     Other Direct Purchases / Brought in cost ₹2.12 Cr₹1.77 Cr₹3.59 Cr₹11 Cr₹26 Cr
     Other raw material cost -----
Power & Fuel Cost ₹55 Cr₹47 Cr₹50 Cr₹45 Cr₹35 Cr
     Electricity & Power ₹55 Cr₹47 Cr₹50 Cr₹45 Cr₹35 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹141 Cr₹124 Cr₹186 Cr₹171 Cr₹155 Cr
     Salaries, Wages & Bonus ₹124 Cr₹109 Cr₹170 Cr₹156 Cr₹142 Cr
     Contributions to EPF & Pension Funds ₹8.13 Cr₹7.43 Cr₹8.35 Cr₹7.53 Cr₹6.92 Cr
     Workmen and Staff Welfare Expenses ₹5.96 Cr₹5.14 Cr₹5.64 Cr₹5.45 Cr₹4.58 Cr
     Other Employees Cost ₹3.53 Cr₹2.31 Cr₹1.90 Cr₹1.93 Cr₹1.76 Cr
Other Manufacturing Expenses ₹906 Cr₹712 Cr₹672 Cr₹597 Cr₹524 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹34 Cr₹33 Cr₹23 Cr₹24 Cr₹21 Cr
     Packing Material Consumed ₹736 Cr₹570 Cr₹595 Cr₹525 Cr₹460 Cr
     Other Mfg Exp ₹135 Cr₹109 Cr₹54 Cr₹48 Cr₹44 Cr
General and Administration Expenses ₹183 Cr₹154 Cr₹155 Cr₹134 Cr₹121 Cr
     Rent , Rates & Taxes ₹144 Cr₹125 Cr₹97 Cr₹75 Cr₹53 Cr
     Insurance ₹9.89 Cr₹7.98 Cr₹6.46 Cr₹4.96 Cr₹5.59 Cr
     Printing and stationery ₹2.14 Cr₹1.85 Cr---
     Professional and legal fees ₹9.22 Cr₹7.05 Cr₹4.35 Cr₹5.12 Cr₹3.71 Cr
     Traveling and conveyance ₹12 Cr₹9.45 Cr₹12 Cr₹13 Cr₹11 Cr
     Other Administration ₹18 Cr₹13 Cr₹47 Cr₹49 Cr₹58 Cr
Selling and Distribution Expenses ₹317 Cr₹300 Cr₹311 Cr₹297 Cr₹216 Cr
     Advertisement & Sales Promotion ₹124 Cr₹129 Cr₹140 Cr₹138 Cr₹87 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹133 Cr₹107 Cr₹110 Cr₹94 Cr₹86 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹60 Cr₹63 Cr₹62 Cr₹64 Cr₹42 Cr
Miscellaneous Expenses ₹29 Cr₹21 Cr₹31 Cr₹12 Cr₹12 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹4.78 Cr₹1.77 Cr₹7.39 Cr₹5.73 Cr-
     Losson disposal of fixed assets(net) ₹0.63 Cr₹0.61 Cr₹0.78 Cr₹0.90 Cr₹0.27 Cr
     Losson foreign exchange fluctuations ---₹1.70 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹23 Cr₹18 Cr₹23 Cr₹3.54 Cr₹12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,471 Cr₹1,990 Cr₹2,059 Cr₹1,746 Cr₹1,556 Cr
Operating Profit (Excl OI) ₹397 Cr₹409 Cr₹368 Cr₹351 Cr₹267 Cr
Other Income ₹13 Cr₹15 Cr₹13 Cr₹13 Cr₹30 Cr
     Interest Received ₹4.04 Cr₹6.54 Cr₹4.98 Cr₹8.39 Cr₹23 Cr
     Dividend Received ₹0.33 Cr₹2.00 Cr₹3.60 Cr₹2.00 Cr₹2.00 Cr
     Profit on sale of Fixed Assets -₹0.02 Cr₹0.06 Cr₹0.13 Cr₹0.05 Cr
     Profits on sale of Investments ₹0.08 Cr₹0.01 Cr---
     Provision Written Back ₹1.24 Cr₹0.81 Cr₹0.25 Cr₹0.67 Cr₹0.77 Cr
     Foreign Exchange Gains ₹5.47 Cr₹0.66 Cr₹4.07 Cr-₹3.25 Cr
     Others ₹1.71 Cr₹4.59 Cr₹0.30 Cr₹2.10 Cr₹0.38 Cr
Operating Profit ₹410 Cr₹423 Cr₹381 Cr₹364 Cr₹297 Cr
Interest ₹13 Cr₹22 Cr₹32 Cr₹36 Cr₹69 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.07 Cr₹1.03 Cr₹1.02 Cr₹1.60 Cr₹2.27 Cr
     Other Interest ₹12 Cr₹21 Cr₹31 Cr₹34 Cr₹66 Cr
PBDT ₹397 Cr₹401 Cr₹349 Cr₹328 Cr₹228 Cr
Depreciation ₹65 Cr₹54 Cr₹53 Cr₹42 Cr₹41 Cr
Profit Before Taxation & Exceptional Items ₹332 Cr₹347 Cr₹297 Cr₹286 Cr₹187 Cr
Exceptional Income / Expenses --₹-24 Cr--
Profit Before Tax ₹332 Cr₹347 Cr₹273 Cr₹286 Cr₹188 Cr
Provision for Tax ₹83 Cr₹83 Cr₹45 Cr₹98 Cr₹64 Cr
     Current Income Tax ₹87 Cr₹84 Cr₹71 Cr₹86 Cr₹40 Cr
     Deferred Tax ₹-3.45 Cr₹2.07 Cr₹-26 Cr₹12 Cr₹24 Cr
     Other taxes ₹-0.65 Cr₹-3.89 Cr---
Profit After Tax ₹249 Cr₹264 Cr₹228 Cr₹188 Cr₹124 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹15 Cr₹13 Cr₹1.64 Cr₹6.07 Cr-
Other Consolidated Items -----
Consolidated Net Profit ₹263 Cr₹277 Cr₹229 Cr₹194 Cr₹124 Cr
Adjustments to PAT -----
Profit Balance B/F ₹985 Cr₹735 Cr₹529 Cr₹352 Cr₹242 Cr
Appropriations ₹1,248 Cr₹1,012 Cr₹759 Cr₹546 Cr₹366 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹32 Cr₹28 Cr₹23 Cr₹16 Cr₹14 Cr
Equity Dividend % ₹150.00₹120.00₹100.00₹60.00₹50.00
Earnings Per Share ₹19.69₹20.75₹17.16₹14.55₹9.30
Adjusted EPS ₹19.69₹20.75₹17.16₹14.55₹9.30

Compare Income Statement of peers of RADICO KHAITAN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RADICO KHAITAN ₹23,750.5 Cr 2.8% 2.8% 56.7% Stock Analytics
UNITED SPIRITS ₹87,878.5 Cr 0.7% 4.3% 53.7% Stock Analytics
UNITED BREWERIES ₹53,863.3 Cr -0.4% 14.1% 38.7% Stock Analytics
SULA VINEYARDS ₹4,625.9 Cr 0.2% -1.9% 43.5% Stock Analytics
TILAKNAGAR INDUSTRIES ₹4,548.4 Cr 1.8% 8.9% 93.9% Stock Analytics
SOM DISTILLERIES BREWERIES & WINERIES ₹2,433.9 Cr -5.3% 11% 92% Stock Analytics


RADICO KHAITAN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RADICO KHAITAN

2.8%

2.8%

56.7%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses